About
Low sugar soda enhanced with nootropics and adaptogens for a happy you.
- Torrance, United States of America
- Legal Name: Forzo, INC.
- Company ID: 871215603
- Year Founded: 2021
- Industry: Food & Beverages
- Website: https://www.drinkperfy.com
- SEC Filings
Highlights
—
CF Valuation
$0
Total Raised
$286.4K
Revenue
0
Employees
Indicators
Profit Margin
-171%
(1003.2%)
2023: -1174.2%
Current Ratio
7.67
(-42.5%)
2023: 13.35
Revenue Growth
Financials
| INCOME STATEMENT | 2024 | 2023 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $286,410 | $72,943 | 293% |
| Cost of Goods Sold | -$279,944 | -$105,250 | 166% |
| Gross Profit | $6,466 | -$32,307 | -120% |
| Other Costs | -$496,165 | -$824,206 | -40% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$489,699 | -$856,513 | -43% |
| BALANCE SHEET | 2024 | 2023 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $78,225 | $60,462 | 29% |
| Accounts Receivable | $34,180 | $0 | — |
| Total Liquidity | $112,405 | $60,462 | 86% |
| Other Assets | $50,606 | $37,509 | 35% |
| Total Assets | $163,011 | $97,971 | 66% |
| Short Term debt | $21,246 | $7,341 | 189% |
| Long Term debt | $1,353,417 | $1,073,083 | 26% |
| Total Debt | $1,374,663 | $1,080,424 | 27% |
| Other Liabilities | -$1,211,652 | -$982,453 | 23% |
| Total Liabilities | $163,011 | $97,971 | 66% |
Revenue Growth
Financials
| INCOME STATEMENT | 2024 | 2023 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $286,410 | $72,943 | 293% |
| Cost of Goods Sold | -$279,944 | -$105,250 | 166% |
| Gross Profit | $6,466 | -$32,307 | -120% |
| Other Costs | -$496,165 | -$824,206 | -40% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$489,699 | -$856,513 | -43% |
| BALANCE SHEET | 2024 | 2023 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $78,225 | $60,462 | 29% |
| Accounts Receivable | $34,180 | $0 | — |
| Total Liquidity | $112,405 | $60,462 | 86% |
| Other Assets | $50,606 | $37,509 | 35% |
| Total Assets | $163,011 | $97,971 | 66% |
| Short Term debt | $21,246 | $7,341 | 189% |
| Long Term debt | $1,353,417 | $1,073,083 | 26% |
| Total Debt | $1,374,663 | $1,080,424 | 27% |
| Other Liabilities | -$1,211,652 | -$982,453 | 23% |
| Total Liabilities | $163,011 | $97,971 | 66% |
| INCOME STATEMENT | 2024 | 2023 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $286,410 | $72,943 | 293% |
| Cost of Goods Sold | -$279,944 | -$105,250 | 166% |
| Gross Profit | $6,466 | -$32,307 | -120% |
| Other Costs | -$496,165 | -$824,206 | -40% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$489,699 | -$856,513 | -43% |
| BALANCE SHEET | 2024 | 2023 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $78,225 | $60,462 | 29% |
| Accounts Receivable | $34,180 | $0 | — |
| Total Liquidity | $112,405 | $60,462 | 86% |
| Other Assets | $50,606 | $37,509 | 35% |
| Total Assets | $163,011 | $97,971 | 66% |
| Short Term debt | $21,246 | $7,341 | 189% |
| Long Term debt | $1,353,417 | $1,073,083 | 26% |
| Total Debt | $1,374,663 | $1,080,424 | 27% |
| Other Liabilities | -$1,211,652 | -$982,453 | 23% |
| Total Liabilities | $163,011 | $97,971 | 66% |
| INCOME STATEMENT | 2024 | 2023 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $286,410 | $72,943 | 293% |
| Cost of Goods Sold | -$279,944 | -$105,250 | 166% |
| Gross Profit | $6,466 | -$32,307 | -120% |
| Other Costs | -$496,165 | -$824,206 | -40% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$489,699 | -$856,513 | -43% |
| BALANCE SHEET | 2024 | 2023 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $78,225 | $60,462 | 29% |
| Accounts Receivable | $34,180 | $0 | — |
| Total Liquidity | $112,405 | $60,462 | 86% |
| Other Assets | $50,606 | $37,509 | 35% |
| Total Assets | $163,011 | $97,971 | 66% |
| Short Term debt | $21,246 | $7,341 | 189% |
| Long Term debt | $1,353,417 | $1,073,083 | 26% |
| Total Debt | $1,374,663 | $1,080,424 | 27% |
| Other Liabilities | -$1,211,652 | -$982,453 | 23% |
| Total Liabilities | $163,011 | $97,971 | 66% |
Indicators
Profit Margin
-171%
(1003.2%)
2023: -1174.2%
Current Ratio
7.67
(-42.5%)
2023: 13.35
Efficiency Ratio
97.7%
(-32.3%)
2023: 144.3%
Key figures
| INCOME STATEMENT | 2024 | 2023 |
|---|---|---|
| Revenue Growth | 293% | ∞ |
| Profit Margin | -171% | -1,174% |
| Current Ratio | 8% | 13% |
| Efficiency Ratio | 98% | 144% |
| Solvency Ratio | -36% | -79% |
| Debt Ratio | 843% | 1,103% |
Funding History
1 Funding Round
$7,400Total Raised
—CF Valuation
—Valuation Growth
| ROUND | STATUS | CLOSE DATE | RAISED | PLATFORM | SECURITY | TERMS | GROWTH | REGULATION | DAYS OPEN | START DATE |
|---|---|---|---|---|---|---|---|---|---|---|
1. Open | Open | — | $7,400 | Wefunder | SAFE | — | — | SEC Reg CF | 8 days | Jan 28, 2025 |
