About
SUSTAINABLE TINY HOMES & CAMPER VANS -Design-Planning-Construction-Real Estate
- Lakewood, United States of America
- Legal Name: Simply Tiny Development, A Public Benefit LLC
- Company ID: 83-3460955
- Year Founded: 2019
- Industry: Real Estate
- SEC Filings
Highlights
—
CF Valuation
$61.6K
Total Raised
$112.4K
Revenue
1
Employees
Indicators
Profit Margin
-32.5%
(-32.5%)
2020: 0%
Current Ratio
4.28
(-75.4%)
2020: 17.4
Revenue Growth
Financials
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $112,428 | $0 | — |
| Cost of Goods Sold | -$83,875 | $0 | — |
| Gross Profit | $28,553 | $0 | — |
| Other Costs | -$63,652 | -$4,179 | 1,423% |
| Taxes Paid | -$1,396 | $0 | — |
| Net Income | -$36,495 | -$4,179 | 773% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $56,006 | $1,290 | 4,242% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $56,006 | $1,290 | 4,242% |
| Other Assets | $33,315 | $46,263 | -28% |
| Total Assets | $89,321 | $47,553 | 88% |
| Short Term debt | $20,847 | $2,733 | 663% |
| Long Term debt | $99,577 | $10,958 | 809% |
| Total Debt | $120,424 | $13,691 | 780% |
| Other Liabilities | -$31,103 | $33,862 | -192% |
| Total Liabilities | $89,321 | $47,553 | 88% |
Revenue Growth
Financials
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $112,428 | $0 | — |
| Cost of Goods Sold | -$83,875 | $0 | — |
| Gross Profit | $28,553 | $0 | — |
| Other Costs | -$63,652 | -$4,179 | 1,423% |
| Taxes Paid | -$1,396 | $0 | — |
| Net Income | -$36,495 | -$4,179 | 773% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $56,006 | $1,290 | 4,242% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $56,006 | $1,290 | 4,242% |
| Other Assets | $33,315 | $46,263 | -28% |
| Total Assets | $89,321 | $47,553 | 88% |
| Short Term debt | $20,847 | $2,733 | 663% |
| Long Term debt | $99,577 | $10,958 | 809% |
| Total Debt | $120,424 | $13,691 | 780% |
| Other Liabilities | -$31,103 | $33,862 | -192% |
| Total Liabilities | $89,321 | $47,553 | 88% |
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $112,428 | $0 | — |
| Cost of Goods Sold | -$83,875 | $0 | — |
| Gross Profit | $28,553 | $0 | — |
| Other Costs | -$63,652 | -$4,179 | 1,423% |
| Taxes Paid | -$1,396 | $0 | — |
| Net Income | -$36,495 | -$4,179 | 773% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $56,006 | $1,290 | 4,242% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $56,006 | $1,290 | 4,242% |
| Other Assets | $33,315 | $46,263 | -28% |
| Total Assets | $89,321 | $47,553 | 88% |
| Short Term debt | $20,847 | $2,733 | 663% |
| Long Term debt | $99,577 | $10,958 | 809% |
| Total Debt | $120,424 | $13,691 | 780% |
| Other Liabilities | -$31,103 | $33,862 | -192% |
| Total Liabilities | $89,321 | $47,553 | 88% |
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $112,428 | $0 | — |
| Cost of Goods Sold | -$83,875 | $0 | — |
| Gross Profit | $28,553 | $0 | — |
| Other Costs | -$63,652 | -$4,179 | 1,423% |
| Taxes Paid | -$1,396 | $0 | — |
| Net Income | -$36,495 | -$4,179 | 773% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $56,006 | $1,290 | 4,242% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $56,006 | $1,290 | 4,242% |
| Other Assets | $33,315 | $46,263 | -28% |
| Total Assets | $89,321 | $47,553 | 88% |
| Short Term debt | $20,847 | $2,733 | 663% |
| Long Term debt | $99,577 | $10,958 | 809% |
| Total Debt | $120,424 | $13,691 | 780% |
| Other Liabilities | -$31,103 | $33,862 | -192% |
| Total Liabilities | $89,321 | $47,553 | 88% |
Indicators
Profit Margin
-32.5%
(-32.5%)
2020: 0%
Current Ratio
4.28
(-75.4%)
2020: 17.4
Efficiency Ratio
74.6%
(0%)
2020: ∞
Key figures
| INCOME STATEMENT | 2021 | 2020 |
|---|---|---|
| Revenue Growth | ∞ | ∞ |
| Profit Margin | -32% | 0% |
| Current Ratio | 4% | 17% |
| Efficiency Ratio | 75% | ∞ |
| Solvency Ratio | -30% | -30% |
| Debt Ratio | 135% | 29% |
Funding History
1 Funding Round
$61,650Total Raised
—CF Valuation
—Valuation Growth
| ROUND | STATUS | CLOSE DATE | RAISED | PLATFORM | SECURITY | TERMS | GROWTH | REGULATION | DAYS OPEN | START DATE |
|---|---|---|---|---|---|---|---|---|---|---|
1. Closed | Closed | Apr 30, 2022 | $61,650 | Wefunder | SAFE | — | — | SEC Reg CF | 310 days | Jun 24, 2021 |