About
Moonshot Jr is an E-leaning platform that offers kit-based innovator programs for school students.
- San Jose, United States of America
- Legal Name: Moonshot Junior, INC
- Company ID: 84-3964868
- Year Founded: 2019
- Industry: Education Management
- Website: https://www.moonshotjr.com
- SEC Filings
Highlights
—
CF Valuation
$72.8K
Total Raised
$463.7K
Revenue
75
Employees
Indicators
Profit Margin
-310.4%
(-175.6%)
2020: -134.8%
Current Ratio
3.52
(-82.5%)
2020: 20.13
Revenue Growth
Financials
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $463,683 | $202,316 | 129% |
| Cost of Goods Sold | -$58,131 | -$28,684 | 103% |
| Gross Profit | $405,552 | $173,633 | 134% |
| Other Costs | -$1,843,941 | -$445,502 | 314% |
| Taxes Paid | -$800 | -$800 | 0% |
| Net Income | -$1,439,189 | -$272,670 | 428% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $1,158,892 | $41,982 | 2,660% |
| Accounts Receivable | $27,718 | $3,130 | 786% |
| Total Liquidity | $1,186,610 | $45,112 | 2,530% |
| Other Assets | $912,671 | $448,120 | 104% |
| Total Assets | $2,099,281 | $493,232 | 326% |
| Short Term debt | $597,222 | $24,502 | 2,337% |
| Long Term debt | $3,348,463 | $773,464 | 333% |
| Total Debt | $3,945,685 | $797,966 | 394% |
| Other Liabilities | -$1,846,404 | -$304,734 | 506% |
| Total Liabilities | $2,099,281 | $493,232 | 326% |
Revenue Growth
Financials
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $463,683 | $202,316 | 129% |
| Cost of Goods Sold | -$58,131 | -$28,684 | 103% |
| Gross Profit | $405,552 | $173,633 | 134% |
| Other Costs | -$1,843,941 | -$445,502 | 314% |
| Taxes Paid | -$800 | -$800 | 0% |
| Net Income | -$1,439,189 | -$272,670 | 428% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $1,158,892 | $41,982 | 2,660% |
| Accounts Receivable | $27,718 | $3,130 | 786% |
| Total Liquidity | $1,186,610 | $45,112 | 2,530% |
| Other Assets | $912,671 | $448,120 | 104% |
| Total Assets | $2,099,281 | $493,232 | 326% |
| Short Term debt | $597,222 | $24,502 | 2,337% |
| Long Term debt | $3,348,463 | $773,464 | 333% |
| Total Debt | $3,945,685 | $797,966 | 394% |
| Other Liabilities | -$1,846,404 | -$304,734 | 506% |
| Total Liabilities | $2,099,281 | $493,232 | 326% |
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $463,683 | $202,316 | 129% |
| Cost of Goods Sold | -$58,131 | -$28,684 | 103% |
| Gross Profit | $405,552 | $173,633 | 134% |
| Other Costs | -$1,843,941 | -$445,502 | 314% |
| Taxes Paid | -$800 | -$800 | 0% |
| Net Income | -$1,439,189 | -$272,670 | 428% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $1,158,892 | $41,982 | 2,660% |
| Accounts Receivable | $27,718 | $3,130 | 786% |
| Total Liquidity | $1,186,610 | $45,112 | 2,530% |
| Other Assets | $912,671 | $448,120 | 104% |
| Total Assets | $2,099,281 | $493,232 | 326% |
| Short Term debt | $597,222 | $24,502 | 2,337% |
| Long Term debt | $3,348,463 | $773,464 | 333% |
| Total Debt | $3,945,685 | $797,966 | 394% |
| Other Liabilities | -$1,846,404 | -$304,734 | 506% |
| Total Liabilities | $2,099,281 | $493,232 | 326% |
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $463,683 | $202,316 | 129% |
| Cost of Goods Sold | -$58,131 | -$28,684 | 103% |
| Gross Profit | $405,552 | $173,633 | 134% |
| Other Costs | -$1,843,941 | -$445,502 | 314% |
| Taxes Paid | -$800 | -$800 | 0% |
| Net Income | -$1,439,189 | -$272,670 | 428% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $1,158,892 | $41,982 | 2,660% |
| Accounts Receivable | $27,718 | $3,130 | 786% |
| Total Liquidity | $1,186,610 | $45,112 | 2,530% |
| Other Assets | $912,671 | $448,120 | 104% |
| Total Assets | $2,099,281 | $493,232 | 326% |
| Short Term debt | $597,222 | $24,502 | 2,337% |
| Long Term debt | $3,348,463 | $773,464 | 333% |
| Total Debt | $3,945,685 | $797,966 | 394% |
| Other Liabilities | -$1,846,404 | -$304,734 | 506% |
| Total Liabilities | $2,099,281 | $493,232 | 326% |
Indicators
Profit Margin
-310.4%
(-175.6%)
2020: -134.8%
Current Ratio
3.52
(-82.5%)
2020: 20.13
Efficiency Ratio
12.5%
(-12%)
2020: 14.2%
Key figures
| INCOME STATEMENT | 2021 | 2020 |
|---|---|---|
| Revenue Growth | 129% | ∞ |
| Profit Margin | -310% | -135% |
| Current Ratio | 4% | 20% |
| Efficiency Ratio | 12% | 14% |
| Solvency Ratio | -36% | -34% |
| Debt Ratio | 188% | 162% |
Funding History
1 Funding Round
$72,757Total Raised
—CF Valuation
—Valuation Growth
| ROUND | STATUS | CLOSE DATE | RAISED | PLATFORM | SECURITY | TERMS | GROWTH | REGULATION | DAYS OPEN | START DATE |
|---|---|---|---|---|---|---|---|---|---|---|
1. Closed | Closed | Apr 30, 2023 | $72,757 | Wefunder | SAFE | — | — | SEC Reg CF | 198 days | Oct 14, 2022 |
