About
—
- Winchester, United States of America
- Legal Name: Jacked Up Fitness, INC
- Company ID:
- Year Founded: —
- Industry: Health, Wellness & Fitness
- Website: —
- SEC Filings
Highlights
$74.9M
CF Valuation
$233.9K
Total Raised
$24.2M
Revenue
5
Employees
Indicators
Profit Margin
13.4%
(-4%)
2022: 17.4%
Current Ratio
1.46
(-67.3%)
2022: 4.47
Revenue Growth
Financials
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $24,151,819 | $8,068,941 | 199% |
| Cost of Goods Sold | -$9,787,165 | -$5,190,792 | 89% |
| Gross Profit | $14,364,654 | $2,878,149 | 399% |
| Other Costs | -$11,122,195 | -$1,473,528 | 655% |
| Taxes Paid | $0 | $0 | — |
| Net Income | $3,242,459 | $1,404,621 | 131% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $191,173 | $23,494 | 714% |
| Accounts Receivable | $116,786 | $20,669 | 465% |
| Total Liquidity | $307,959 | $44,163 | 597% |
| Other Assets | $7,367,376 | $2,259,339 | 226% |
| Total Assets | $7,675,335 | $2,303,502 | 233% |
| Short Term debt | $5,250,628 | $515,872 | 918% |
| Long Term debt | $453,365 | $620,372 | -27% |
| Total Debt | $5,703,993 | $1,136,244 | 402% |
| Other Liabilities | $1,971,342 | $1,167,258 | 69% |
| Total Liabilities | $7,675,335 | $2,303,502 | 233% |
Revenue Growth
Financials
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $24,151,819 | $8,068,941 | 199% |
| Cost of Goods Sold | -$9,787,165 | -$5,190,792 | 89% |
| Gross Profit | $14,364,654 | $2,878,149 | 399% |
| Other Costs | -$11,122,195 | -$1,473,528 | 655% |
| Taxes Paid | $0 | $0 | — |
| Net Income | $3,242,459 | $1,404,621 | 131% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $191,173 | $23,494 | 714% |
| Accounts Receivable | $116,786 | $20,669 | 465% |
| Total Liquidity | $307,959 | $44,163 | 597% |
| Other Assets | $7,367,376 | $2,259,339 | 226% |
| Total Assets | $7,675,335 | $2,303,502 | 233% |
| Short Term debt | $5,250,628 | $515,872 | 918% |
| Long Term debt | $453,365 | $620,372 | -27% |
| Total Debt | $5,703,993 | $1,136,244 | 402% |
| Other Liabilities | $1,971,342 | $1,167,258 | 69% |
| Total Liabilities | $7,675,335 | $2,303,502 | 233% |
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $24,151,819 | $8,068,941 | 199% |
| Cost of Goods Sold | -$9,787,165 | -$5,190,792 | 89% |
| Gross Profit | $14,364,654 | $2,878,149 | 399% |
| Other Costs | -$11,122,195 | -$1,473,528 | 655% |
| Taxes Paid | $0 | $0 | — |
| Net Income | $3,242,459 | $1,404,621 | 131% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $191,173 | $23,494 | 714% |
| Accounts Receivable | $116,786 | $20,669 | 465% |
| Total Liquidity | $307,959 | $44,163 | 597% |
| Other Assets | $7,367,376 | $2,259,339 | 226% |
| Total Assets | $7,675,335 | $2,303,502 | 233% |
| Short Term debt | $5,250,628 | $515,872 | 918% |
| Long Term debt | $453,365 | $620,372 | -27% |
| Total Debt | $5,703,993 | $1,136,244 | 402% |
| Other Liabilities | $1,971,342 | $1,167,258 | 69% |
| Total Liabilities | $7,675,335 | $2,303,502 | 233% |
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $24,151,819 | $8,068,941 | 199% |
| Cost of Goods Sold | -$9,787,165 | -$5,190,792 | 89% |
| Gross Profit | $14,364,654 | $2,878,149 | 399% |
| Other Costs | -$11,122,195 | -$1,473,528 | 655% |
| Taxes Paid | $0 | $0 | — |
| Net Income | $3,242,459 | $1,404,621 | 131% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $191,173 | $23,494 | 714% |
| Accounts Receivable | $116,786 | $20,669 | 465% |
| Total Liquidity | $307,959 | $44,163 | 597% |
| Other Assets | $7,367,376 | $2,259,339 | 226% |
| Total Assets | $7,675,335 | $2,303,502 | 233% |
| Short Term debt | $5,250,628 | $515,872 | 918% |
| Long Term debt | $453,365 | $620,372 | -27% |
| Total Debt | $5,703,993 | $1,136,244 | 402% |
| Other Liabilities | $1,971,342 | $1,167,258 | 69% |
| Total Liabilities | $7,675,335 | $2,303,502 | 233% |
Indicators
Profit Margin
13.4%
(-4%)
2022: 17.4%
Current Ratio
1.46
(-67.3%)
2022: 4.47
Efficiency Ratio
40.5%
(-37%)
2022: 64.3%
Key figures
| INCOME STATEMENT | 2023 | 2022 |
|---|---|---|
| Revenue Growth | 199% | ∞ |
| Profit Margin | 13% | 17% |
| Current Ratio | 1% | 4% |
| Efficiency Ratio | 40% | 64% |
| Solvency Ratio | 57% | 124% |
| Debt Ratio | 74% | 49% |
Funding History
1 Funding Round
$233,945Total Raised
$74,899,999CF Valuation
—Valuation Growth
| ROUND | STATUS | CLOSE DATE | RAISED | PLATFORM | SECURITY | TERMS | GROWTH | REGULATION | DAYS OPEN | START DATE |
|---|---|---|---|---|---|---|---|---|---|---|
1. Closed | Closed | Nov 26, 2024 | $233,945 | StartEngine | Equity | $75M valuation | — | SEC Reg CF | 153 days | Jun 26, 2024 |
