About
—
- Brooklyn, United States of America
- Legal Name: Hana Makgeolli LLC
- Company ID: 823571212
- Year Founded: 2017
- Industry: Food & Beverages
- Website: https://www.hanamakgeolli.com
- SEC Filings
Highlights
$3M
CF Valuation
$212.6K
Total Raised
$361.2K
Revenue
8
Employees
Indicators
Profit Margin
-21.2%
(491%)
2020: -512.2%
Current Ratio
8.08
(-16.8%)
2020: 9.71
Revenue Growth
Financials
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $361,193 | $35,423 | 920% |
| Cost of Goods Sold | -$69,148 | -$16,927 | 309% |
| Gross Profit | $292,045 | $18,496 | 1,479% |
| Other Costs | -$365,628 | -$199,834 | 83% |
| Taxes Paid | -$3,086 | -$100 | 2,986% |
| Net Income | -$76,669 | -$181,438 | -58% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $353,555 | $13,466 | 2,526% |
| Accounts Receivable | $272 | $3,214 | -92% |
| Total Liquidity | $353,827 | $16,680 | 2,021% |
| Other Assets | $396,127 | $351,210 | 13% |
| Total Assets | $749,954 | $367,890 | 104% |
| Short Term debt | $92,815 | $37,900 | 145% |
| Long Term debt | $158,803 | $160,206 | -1% |
| Total Debt | $251,618 | $198,106 | 27% |
| Other Liabilities | $498,336 | $169,784 | 194% |
| Total Liabilities | $749,954 | $367,890 | 104% |
Revenue Growth
Financials
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $361,193 | $35,423 | 920% |
| Cost of Goods Sold | -$69,148 | -$16,927 | 309% |
| Gross Profit | $292,045 | $18,496 | 1,479% |
| Other Costs | -$365,628 | -$199,834 | 83% |
| Taxes Paid | -$3,086 | -$100 | 2,986% |
| Net Income | -$76,669 | -$181,438 | -58% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $353,555 | $13,466 | 2,526% |
| Accounts Receivable | $272 | $3,214 | -92% |
| Total Liquidity | $353,827 | $16,680 | 2,021% |
| Other Assets | $396,127 | $351,210 | 13% |
| Total Assets | $749,954 | $367,890 | 104% |
| Short Term debt | $92,815 | $37,900 | 145% |
| Long Term debt | $158,803 | $160,206 | -1% |
| Total Debt | $251,618 | $198,106 | 27% |
| Other Liabilities | $498,336 | $169,784 | 194% |
| Total Liabilities | $749,954 | $367,890 | 104% |
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $361,193 | $35,423 | 920% |
| Cost of Goods Sold | -$69,148 | -$16,927 | 309% |
| Gross Profit | $292,045 | $18,496 | 1,479% |
| Other Costs | -$365,628 | -$199,834 | 83% |
| Taxes Paid | -$3,086 | -$100 | 2,986% |
| Net Income | -$76,669 | -$181,438 | -58% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $353,555 | $13,466 | 2,526% |
| Accounts Receivable | $272 | $3,214 | -92% |
| Total Liquidity | $353,827 | $16,680 | 2,021% |
| Other Assets | $396,127 | $351,210 | 13% |
| Total Assets | $749,954 | $367,890 | 104% |
| Short Term debt | $92,815 | $37,900 | 145% |
| Long Term debt | $158,803 | $160,206 | -1% |
| Total Debt | $251,618 | $198,106 | 27% |
| Other Liabilities | $498,336 | $169,784 | 194% |
| Total Liabilities | $749,954 | $367,890 | 104% |
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $361,193 | $35,423 | 920% |
| Cost of Goods Sold | -$69,148 | -$16,927 | 309% |
| Gross Profit | $292,045 | $18,496 | 1,479% |
| Other Costs | -$365,628 | -$199,834 | 83% |
| Taxes Paid | -$3,086 | -$100 | 2,986% |
| Net Income | -$76,669 | -$181,438 | -58% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $353,555 | $13,466 | 2,526% |
| Accounts Receivable | $272 | $3,214 | -92% |
| Total Liquidity | $353,827 | $16,680 | 2,021% |
| Other Assets | $396,127 | $351,210 | 13% |
| Total Assets | $749,954 | $367,890 | 104% |
| Short Term debt | $92,815 | $37,900 | 145% |
| Long Term debt | $158,803 | $160,206 | -1% |
| Total Debt | $251,618 | $198,106 | 27% |
| Other Liabilities | $498,336 | $169,784 | 194% |
| Total Liabilities | $749,954 | $367,890 | 104% |
Indicators
Profit Margin
-21.2%
(491%)
2020: -512.2%
Current Ratio
8.08
(-16.8%)
2020: 9.71
Efficiency Ratio
19.1%
(-60%)
2020: 47.8%
Key figures
| INCOME STATEMENT | 2021 | 2020 |
|---|---|---|
| Revenue Growth | 920% | ∞ |
| Profit Margin | -21% | -512% |
| Current Ratio | 8% | 10% |
| Efficiency Ratio | 19% | 48% |
| Solvency Ratio | -30% | -92% |
| Debt Ratio | 34% | 54% |
Funding History
1 Funding Round
$212,571Total Raised
$3,000,000CF Valuation
—Valuation Growth
| ROUND | STATUS | CLOSE DATE | RAISED | PLATFORM | SECURITY | TERMS | GROWTH | REGULATION | DAYS OPEN | START DATE |
|---|---|---|---|---|---|---|---|---|---|---|
1. Closed | Closed | Apr 30, 2022 | $212,571 | Wefunder | Other | — | — | SEC Reg CF | 311 days | Jun 23, 2021 |
