About
We are on a mission to build a revolutionary cancer diagnosis platform to solve the challenge of early cancer prognosis and detection, as well as prediction of post-diagnosis cancer drug response.
- Brooklyn, United States of America
- Legal Name: Epi One INC.
- Company ID:
- Year Founded: —
- Industry: Research
- Website: —
- SEC Filings
Highlights
$46.4M
CF Valuation
$1.1M
Total Raised
$0
Revenue
3
Employees
Indicators
Profit Margin
0%
(0%)
2022: 0%
Current Ratio
1.89
(-94.6%)
2022: 34.72
Revenue Growth
Financials
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $0 | $0 | — |
| Cost of Goods Sold | $0 | $0 | — |
| Gross Profit | $0 | $0 | — |
| Other Costs | -$41,834 | -$40,151 | 4% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$41,834 | -$40,151 | 4% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $56,854 | $78,180 | -27% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $56,854 | $78,180 | -27% |
| Other Assets | $3,259 | $320 | 918% |
| Total Assets | $60,113 | $78,500 | -23% |
| Short Term debt | $31,878 | $2,261 | 1,310% |
| Long Term debt | $0 | $0 | — |
| Total Debt | $31,878 | $2,261 | 1,310% |
| Other Liabilities | $28,235 | $76,239 | -63% |
| Total Liabilities | $60,113 | $78,500 | -23% |
Revenue Growth
Valuation Growth
Financials
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $0 | $0 | — |
| Cost of Goods Sold | $0 | $0 | — |
| Gross Profit | $0 | $0 | — |
| Other Costs | -$41,834 | -$40,151 | 4% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$41,834 | -$40,151 | 4% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $56,854 | $78,180 | -27% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $56,854 | $78,180 | -27% |
| Other Assets | $3,259 | $320 | 918% |
| Total Assets | $60,113 | $78,500 | -23% |
| Short Term debt | $31,878 | $2,261 | 1,310% |
| Long Term debt | $0 | $0 | — |
| Total Debt | $31,878 | $2,261 | 1,310% |
| Other Liabilities | $28,235 | $76,239 | -63% |
| Total Liabilities | $60,113 | $78,500 | -23% |
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $0 | $0 | — |
| Cost of Goods Sold | $0 | $0 | — |
| Gross Profit | $0 | $0 | — |
| Other Costs | -$41,834 | -$40,151 | 4% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$41,834 | -$40,151 | 4% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $56,854 | $78,180 | -27% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $56,854 | $78,180 | -27% |
| Other Assets | $3,259 | $320 | 918% |
| Total Assets | $60,113 | $78,500 | -23% |
| Short Term debt | $31,878 | $2,261 | 1,310% |
| Long Term debt | $0 | $0 | — |
| Total Debt | $31,878 | $2,261 | 1,310% |
| Other Liabilities | $28,235 | $76,239 | -63% |
| Total Liabilities | $60,113 | $78,500 | -23% |
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $0 | $0 | — |
| Cost of Goods Sold | $0 | $0 | — |
| Gross Profit | $0 | $0 | — |
| Other Costs | -$41,834 | -$40,151 | 4% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$41,834 | -$40,151 | 4% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $56,854 | $78,180 | -27% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $56,854 | $78,180 | -27% |
| Other Assets | $3,259 | $320 | 918% |
| Total Assets | $60,113 | $78,500 | -23% |
| Short Term debt | $31,878 | $2,261 | 1,310% |
| Long Term debt | $0 | $0 | — |
| Total Debt | $31,878 | $2,261 | 1,310% |
| Other Liabilities | $28,235 | $76,239 | -63% |
| Total Liabilities | $60,113 | $78,500 | -23% |
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $0 | $0 | — |
| Cost of Goods Sold | $0 | $0 | — |
| Gross Profit | $0 | $0 | — |
| Other Costs | -$41,834 | -$40,151 | 4% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$41,834 | -$40,151 | 4% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $56,854 | $78,180 | -27% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $56,854 | $78,180 | -27% |
| Other Assets | $3,259 | $320 | 918% |
| Total Assets | $60,113 | $78,500 | -23% |
| Short Term debt | $31,878 | $2,261 | 1,310% |
| Long Term debt | $0 | $0 | — |
| Total Debt | $31,878 | $2,261 | 1,310% |
| Other Liabilities | $28,235 | $76,239 | -63% |
| Total Liabilities | $60,113 | $78,500 | -23% |
Indicators
Profit Margin
0%
(0%)
2022: 0%
Current Ratio
1.89
(-94.6%)
2022: 34.72
Efficiency Ratio
∞
(0%)
2022: ∞
Key figures
| INCOME STATEMENT | 2023 | 2022 |
|---|---|---|
| Revenue Growth | ∞ | ∞ |
| Profit Margin | 0% | 0% |
| Current Ratio | 2% | 35% |
| Efficiency Ratio | ∞ | ∞ |
| Solvency Ratio | -131% | -1,776% |
| Debt Ratio | 53% | 3% |
Funding History
2 Funding Rounds
$2,963,683Total Raised
$46,433,849CF Valuation
3%Valuation Growth
| ROUND | STATUS | CLOSE DATE | RAISED | PLATFORM | SECURITY | TERMS | GROWTH | REGULATION | DAYS OPEN | START DATE |
|---|---|---|---|---|---|---|---|---|---|---|
2. Open | Open | — | $1,837,853 | StartEngine | Equity | $46M valuation | 3% | SEC Reg CF | 107 days | Sep 05, 2024 |
1. Closed | Closed | Sep 04, 2024 | $1,125,830 | StartEngine | Equity | $45M valuation | — | SEC Reg CF | 94 days | Jun 02, 2024 |
