About
—
- Jupter, United States of America
- Legal Name: Cytonics CORPoration
- Company ID:
- Year Founded: 2006
- Industry: Biotechnology
- Website: https://cytonics.com/
- SEC Filings
Highlights
$66.6M
CF Valuation
$907.6K
Total Raised
$417.5K
Revenue
1
Employees
Indicators
Profit Margin
-681.4%
(-205.4%)
2022: -476%
Current Ratio
3.49
(-26.2%)
2022: 4.73
Revenue Growth
Financials
| INCOME STATEMENT | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Revenue | $417,500 | $405,000 | $365,169 | $294,000 | 42% |
| Cost of Goods Sold | -$2,370,360 | -$3,175,764 | $0 | $0 | -25% |
| Gross Profit | -$1,952,860 | -$2,770,764 | $365,169 | $294,000 | -764% |
| Other Costs | -$891,814 | $843,135 | -$1,342,091 | -$858,490 | 4% |
| Taxes Paid | $0 | $0 | $0 | $0 | — |
| Net Income | -$2,844,674 | -$1,927,629 | -$976,922 | -$564,490 | 404% |
| BALANCE SHEET | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Cash | $602,933 | $1,166,390 | $537,592 | $772,330 | -22% |
| Accounts Receivable | $120,000 | $100,000 | $18,417 | $42,750 | 181% |
| Total Liquidity | $722,933 | $1,266,390 | $556,009 | $815,080 | -11% |
| Other Assets | $307,254 | $171,586 | $500,599 | $399,177 | -23% |
| Total Assets | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
| Short Term debt | $295,503 | $304,246 | $157,633 | $90,318 | 227% |
| Long Term debt | $176,319 | $0 | $1,961,904 | $794,000 | -78% |
| Total Debt | $471,822 | $304,246 | $2,119,537 | $884,318 | -47% |
| Other Liabilities | $558,365 | $1,133,730 | -$1,062,929 | $329,939 | 69% |
| Total Liabilities | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
Revenue Growth
Employee Growth
Valuation Growth
Financials
| INCOME STATEMENT | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Revenue | $417,500 | $405,000 | $365,169 | $294,000 | 42% |
| Cost of Goods Sold | -$2,370,360 | -$3,175,764 | $0 | $0 | -25% |
| Gross Profit | -$1,952,860 | -$2,770,764 | $365,169 | $294,000 | -764% |
| Other Costs | -$891,814 | $843,135 | -$1,342,091 | -$858,490 | 4% |
| Taxes Paid | $0 | $0 | $0 | $0 | — |
| Net Income | -$2,844,674 | -$1,927,629 | -$976,922 | -$564,490 | 404% |
| BALANCE SHEET | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Cash | $602,933 | $1,166,390 | $537,592 | $772,330 | -22% |
| Accounts Receivable | $120,000 | $100,000 | $18,417 | $42,750 | 181% |
| Total Liquidity | $722,933 | $1,266,390 | $556,009 | $815,080 | -11% |
| Other Assets | $307,254 | $171,586 | $500,599 | $399,177 | -23% |
| Total Assets | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
| Short Term debt | $295,503 | $304,246 | $157,633 | $90,318 | 227% |
| Long Term debt | $176,319 | $0 | $1,961,904 | $794,000 | -78% |
| Total Debt | $471,822 | $304,246 | $2,119,537 | $884,318 | -47% |
| Other Liabilities | $558,365 | $1,133,730 | -$1,062,929 | $329,939 | 69% |
| Total Liabilities | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
| INCOME STATEMENT | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Revenue | $417,500 | $405,000 | $365,169 | $294,000 | 42% |
| Cost of Goods Sold | -$2,370,360 | -$3,175,764 | $0 | $0 | -25% |
| Gross Profit | -$1,952,860 | -$2,770,764 | $365,169 | $294,000 | -764% |
| Other Costs | -$891,814 | $843,135 | -$1,342,091 | -$858,490 | 4% |
| Taxes Paid | $0 | $0 | $0 | $0 | — |
| Net Income | -$2,844,674 | -$1,927,629 | -$976,922 | -$564,490 | 404% |
| BALANCE SHEET | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Cash | $602,933 | $1,166,390 | $537,592 | $772,330 | -22% |
| Accounts Receivable | $120,000 | $100,000 | $18,417 | $42,750 | 181% |
| Total Liquidity | $722,933 | $1,266,390 | $556,009 | $815,080 | -11% |
| Other Assets | $307,254 | $171,586 | $500,599 | $399,177 | -23% |
| Total Assets | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
| Short Term debt | $295,503 | $304,246 | $157,633 | $90,318 | 227% |
| Long Term debt | $176,319 | $0 | $1,961,904 | $794,000 | -78% |
| Total Debt | $471,822 | $304,246 | $2,119,537 | $884,318 | -47% |
| Other Liabilities | $558,365 | $1,133,730 | -$1,062,929 | $329,939 | 69% |
| Total Liabilities | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
| INCOME STATEMENT | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Revenue | $417,500 | $405,000 | $365,169 | $294,000 | 42% |
| Cost of Goods Sold | -$2,370,360 | -$3,175,764 | $0 | $0 | -25% |
| Gross Profit | -$1,952,860 | -$2,770,764 | $365,169 | $294,000 | -764% |
| Other Costs | -$891,814 | $843,135 | -$1,342,091 | -$858,490 | 4% |
| Taxes Paid | $0 | $0 | $0 | $0 | — |
| Net Income | -$2,844,674 | -$1,927,629 | -$976,922 | -$564,490 | 404% |
| BALANCE SHEET | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Cash | $602,933 | $1,166,390 | $537,592 | $772,330 | -22% |
| Accounts Receivable | $120,000 | $100,000 | $18,417 | $42,750 | 181% |
| Total Liquidity | $722,933 | $1,266,390 | $556,009 | $815,080 | -11% |
| Other Assets | $307,254 | $171,586 | $500,599 | $399,177 | -23% |
| Total Assets | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
| Short Term debt | $295,503 | $304,246 | $157,633 | $90,318 | 227% |
| Long Term debt | $176,319 | $0 | $1,961,904 | $794,000 | -78% |
| Total Debt | $471,822 | $304,246 | $2,119,537 | $884,318 | -47% |
| Other Liabilities | $558,365 | $1,133,730 | -$1,062,929 | $329,939 | 69% |
| Total Liabilities | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
| INCOME STATEMENT | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Revenue | $417,500 | $405,000 | $365,169 | $294,000 | 42% |
| Cost of Goods Sold | -$2,370,360 | -$3,175,764 | $0 | $0 | -25% |
| Gross Profit | -$1,952,860 | -$2,770,764 | $365,169 | $294,000 | -764% |
| Other Costs | -$891,814 | $843,135 | -$1,342,091 | -$858,490 | 4% |
| Taxes Paid | $0 | $0 | $0 | $0 | — |
| Net Income | -$2,844,674 | -$1,927,629 | -$976,922 | -$564,490 | 404% |
| BALANCE SHEET | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Cash | $602,933 | $1,166,390 | $537,592 | $772,330 | -22% |
| Accounts Receivable | $120,000 | $100,000 | $18,417 | $42,750 | 181% |
| Total Liquidity | $722,933 | $1,266,390 | $556,009 | $815,080 | -11% |
| Other Assets | $307,254 | $171,586 | $500,599 | $399,177 | -23% |
| Total Assets | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
| Short Term debt | $295,503 | $304,246 | $157,633 | $90,318 | 227% |
| Long Term debt | $176,319 | $0 | $1,961,904 | $794,000 | -78% |
| Total Debt | $471,822 | $304,246 | $2,119,537 | $884,318 | -47% |
| Other Liabilities | $558,365 | $1,133,730 | -$1,062,929 | $329,939 | 69% |
| Total Liabilities | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
| INCOME STATEMENT | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Revenue | $417,500 | $405,000 | $365,169 | $294,000 | 42% |
| Cost of Goods Sold | -$2,370,360 | -$3,175,764 | $0 | $0 | -25% |
| Gross Profit | -$1,952,860 | -$2,770,764 | $365,169 | $294,000 | -764% |
| Other Costs | -$891,814 | $843,135 | -$1,342,091 | -$858,490 | 4% |
| Taxes Paid | $0 | $0 | $0 | $0 | — |
| Net Income | -$2,844,674 | -$1,927,629 | -$976,922 | -$564,490 | 404% |
| BALANCE SHEET | 2023 | 2022 | 2020 | 2019 | TOTAL GROWTH |
|---|---|---|---|---|---|
| Cash | $602,933 | $1,166,390 | $537,592 | $772,330 | -22% |
| Accounts Receivable | $120,000 | $100,000 | $18,417 | $42,750 | 181% |
| Total Liquidity | $722,933 | $1,266,390 | $556,009 | $815,080 | -11% |
| Other Assets | $307,254 | $171,586 | $500,599 | $399,177 | -23% |
| Total Assets | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
| Short Term debt | $295,503 | $304,246 | $157,633 | $90,318 | 227% |
| Long Term debt | $176,319 | $0 | $1,961,904 | $794,000 | -78% |
| Total Debt | $471,822 | $304,246 | $2,119,537 | $884,318 | -47% |
| Other Liabilities | $558,365 | $1,133,730 | -$1,062,929 | $329,939 | 69% |
| Total Liabilities | $1,030,187 | $1,437,976 | $1,056,608 | $1,214,257 | -15% |
Indicators
Profit Margin
-681.4%
(-205.4%)
2022: -476%
Current Ratio
3.49
(-26.2%)
2022: 4.73
Efficiency Ratio
567.8%
(-27.6%)
2022: 784.1%
Key figures
| INCOME STATEMENT | 2023 | 2022 | 2020 | 2019 |
|---|---|---|---|---|
| Revenue Growth | 3% | ∞ | 24% | ∞ |
| Profit Margin | -681% | -476% | -268% | -192% |
| Current Ratio | 3% | 5% | 7% | 13% |
| Efficiency Ratio | 568% | 784% | 0% | 0% |
| Solvency Ratio | -603% | -634% | -46% | -64% |
| Debt Ratio | 46% | 21% | 201% | 73% |
Funding History
1 Funding Round
$907,560Total Raised
$66,557,294CF Valuation
—Valuation Growth
| ROUND | STATUS | CLOSE DATE | RAISED | PLATFORM | SECURITY | TERMS | GROWTH | REGULATION | DAYS OPEN | START DATE |
|---|---|---|---|---|---|---|---|---|---|---|
1. Closed | Closed | Aug 25, 2024 | $907,560 | StartEngine | Equity | $67M valuation | — | SEC Reg CF | 60 days | Jun 26, 2024 |
