About
Developer of biological ingredients for the Crop Protection Industry. Ingredients are suitable for regenerative agriculture and certified organic growers.
- Maricopa, United States of America
- Legal Name: Biodel AG INC.
- Company ID: 47-4505511
- Year Founded: 2015
- Industry: Farming
- Website: https://www.biodelag.com
- SEC Filings
Highlights
—
CF Valuation
$144.9K
Total Raised
$372.6K
Revenue
5
Employees
Indicators
Profit Margin
-67.4%
(90.8%)
2020: -158.2%
Current Ratio
3.62
(24%)
2020: 2.92
Revenue Growth
Financials
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $372,565 | $220,004 | 69% |
| Cost of Goods Sold | -$162,633 | -$100,885 | 61% |
| Gross Profit | $209,932 | $119,119 | 76% |
| Other Costs | -$456,451 | -$467,127 | -2% |
| Taxes Paid | -$4,469 | -$50 | 8,838% |
| Net Income | -$250,988 | -$348,058 | -28% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $67,592 | $4,998 | 1,252% |
| Accounts Receivable | $49,581 | $4,600 | 978% |
| Total Liquidity | $117,173 | $9,598 | 1,121% |
| Other Assets | $1,680,609 | $1,415,252 | 19% |
| Total Assets | $1,797,782 | $1,424,850 | 26% |
| Short Term debt | $496,130 | $487,188 | 2% |
| Long Term debt | $197,655 | $5,000 | 3,853% |
| Total Debt | $693,785 | $492,188 | 41% |
| Other Liabilities | $1,103,997 | $932,662 | 18% |
| Total Liabilities | $1,797,782 | $1,424,850 | 26% |
Revenue Growth
Financials
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $372,565 | $220,004 | 69% |
| Cost of Goods Sold | -$162,633 | -$100,885 | 61% |
| Gross Profit | $209,932 | $119,119 | 76% |
| Other Costs | -$456,451 | -$467,127 | -2% |
| Taxes Paid | -$4,469 | -$50 | 8,838% |
| Net Income | -$250,988 | -$348,058 | -28% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $67,592 | $4,998 | 1,252% |
| Accounts Receivable | $49,581 | $4,600 | 978% |
| Total Liquidity | $117,173 | $9,598 | 1,121% |
| Other Assets | $1,680,609 | $1,415,252 | 19% |
| Total Assets | $1,797,782 | $1,424,850 | 26% |
| Short Term debt | $496,130 | $487,188 | 2% |
| Long Term debt | $197,655 | $5,000 | 3,853% |
| Total Debt | $693,785 | $492,188 | 41% |
| Other Liabilities | $1,103,997 | $932,662 | 18% |
| Total Liabilities | $1,797,782 | $1,424,850 | 26% |
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $372,565 | $220,004 | 69% |
| Cost of Goods Sold | -$162,633 | -$100,885 | 61% |
| Gross Profit | $209,932 | $119,119 | 76% |
| Other Costs | -$456,451 | -$467,127 | -2% |
| Taxes Paid | -$4,469 | -$50 | 8,838% |
| Net Income | -$250,988 | -$348,058 | -28% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $67,592 | $4,998 | 1,252% |
| Accounts Receivable | $49,581 | $4,600 | 978% |
| Total Liquidity | $117,173 | $9,598 | 1,121% |
| Other Assets | $1,680,609 | $1,415,252 | 19% |
| Total Assets | $1,797,782 | $1,424,850 | 26% |
| Short Term debt | $496,130 | $487,188 | 2% |
| Long Term debt | $197,655 | $5,000 | 3,853% |
| Total Debt | $693,785 | $492,188 | 41% |
| Other Liabilities | $1,103,997 | $932,662 | 18% |
| Total Liabilities | $1,797,782 | $1,424,850 | 26% |
| INCOME STATEMENT | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $372,565 | $220,004 | 69% |
| Cost of Goods Sold | -$162,633 | -$100,885 | 61% |
| Gross Profit | $209,932 | $119,119 | 76% |
| Other Costs | -$456,451 | -$467,127 | -2% |
| Taxes Paid | -$4,469 | -$50 | 8,838% |
| Net Income | -$250,988 | -$348,058 | -28% |
| BALANCE SHEET | 2021 | 2020 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $67,592 | $4,998 | 1,252% |
| Accounts Receivable | $49,581 | $4,600 | 978% |
| Total Liquidity | $117,173 | $9,598 | 1,121% |
| Other Assets | $1,680,609 | $1,415,252 | 19% |
| Total Assets | $1,797,782 | $1,424,850 | 26% |
| Short Term debt | $496,130 | $487,188 | 2% |
| Long Term debt | $197,655 | $5,000 | 3,853% |
| Total Debt | $693,785 | $492,188 | 41% |
| Other Liabilities | $1,103,997 | $932,662 | 18% |
| Total Liabilities | $1,797,782 | $1,424,850 | 26% |
Indicators
Profit Margin
-67.4%
(90.8%)
2020: -158.2%
Current Ratio
3.62
(24%)
2020: 2.92
Efficiency Ratio
43.7%
(-4.8%)
2020: 45.9%
Key figures
| INCOME STATEMENT | 2021 | 2020 |
|---|---|---|
| Revenue Growth | 69% | ∞ |
| Profit Margin | -67% | -158% |
| Current Ratio | 4% | 3% |
| Efficiency Ratio | 44% | 46% |
| Solvency Ratio | -36% | -71% |
| Debt Ratio | 39% | 34% |
Funding History
1 Funding Round
$144,931Total Raised
—CF Valuation
—Valuation Growth
| ROUND | STATUS | CLOSE DATE | RAISED | PLATFORM | SECURITY | TERMS | GROWTH | REGULATION | DAYS OPEN | START DATE |
|---|---|---|---|---|---|---|---|---|---|---|
1. Closed | Closed | Apr 30, 2023 | $144,931 | Wefunder | Convertible | — | — | SEC Reg CF | 249 days | Aug 24, 2022 |
