About
—
- Mill Valley, United States of America
- Legal Name: Boarding INC.
- Company ID:
- Year Founded: 2020
- Industry: Leisure, Travel & Tourism
- Website: https://b0arding.com
- SEC Filings
Highlights
$9.5M
CF Valuation
$86.5K
Total Raised
$980.5K
Revenue
3
Employees
Indicators
Profit Margin
-1.4%
(11.1%)
2022: -12.5%
Current Ratio
∞
(0%)
2022: ∞
Revenue Growth
Financials
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $980,488 | $192,601 | 409% |
| Cost of Goods Sold | -$887,799 | -$187,431 | 374% |
| Gross Profit | $92,689 | $5,170 | 1,693% |
| Other Costs | -$106,642 | -$29,158 | 266% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$13,953 | -$23,988 | -42% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $3,758 | $1,308 | 187% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $3,758 | $1,308 | 187% |
| Other Assets | $48,052 | $51,612 | -7% |
| Total Assets | $51,810 | $52,920 | -2% |
| Short Term debt | $0 | $0 | — |
| Long Term debt | $128,520 | $115,672 | 11% |
| Total Debt | $128,520 | $115,672 | 11% |
| Other Liabilities | -$76,710 | -$62,752 | 22% |
| Total Liabilities | $51,810 | $52,920 | -2% |
Revenue Growth
Financials
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $980,488 | $192,601 | 409% |
| Cost of Goods Sold | -$887,799 | -$187,431 | 374% |
| Gross Profit | $92,689 | $5,170 | 1,693% |
| Other Costs | -$106,642 | -$29,158 | 266% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$13,953 | -$23,988 | -42% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $3,758 | $1,308 | 187% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $3,758 | $1,308 | 187% |
| Other Assets | $48,052 | $51,612 | -7% |
| Total Assets | $51,810 | $52,920 | -2% |
| Short Term debt | $0 | $0 | — |
| Long Term debt | $128,520 | $115,672 | 11% |
| Total Debt | $128,520 | $115,672 | 11% |
| Other Liabilities | -$76,710 | -$62,752 | 22% |
| Total Liabilities | $51,810 | $52,920 | -2% |
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $980,488 | $192,601 | 409% |
| Cost of Goods Sold | -$887,799 | -$187,431 | 374% |
| Gross Profit | $92,689 | $5,170 | 1,693% |
| Other Costs | -$106,642 | -$29,158 | 266% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$13,953 | -$23,988 | -42% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $3,758 | $1,308 | 187% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $3,758 | $1,308 | 187% |
| Other Assets | $48,052 | $51,612 | -7% |
| Total Assets | $51,810 | $52,920 | -2% |
| Short Term debt | $0 | $0 | — |
| Long Term debt | $128,520 | $115,672 | 11% |
| Total Debt | $128,520 | $115,672 | 11% |
| Other Liabilities | -$76,710 | -$62,752 | 22% |
| Total Liabilities | $51,810 | $52,920 | -2% |
| INCOME STATEMENT | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Revenue | $980,488 | $192,601 | 409% |
| Cost of Goods Sold | -$887,799 | -$187,431 | 374% |
| Gross Profit | $92,689 | $5,170 | 1,693% |
| Other Costs | -$106,642 | -$29,158 | 266% |
| Taxes Paid | $0 | $0 | — |
| Net Income | -$13,953 | -$23,988 | -42% |
| BALANCE SHEET | 2023 | 2022 | TOTAL GROWTH |
|---|---|---|---|
| Cash | $3,758 | $1,308 | 187% |
| Accounts Receivable | $0 | $0 | — |
| Total Liquidity | $3,758 | $1,308 | 187% |
| Other Assets | $48,052 | $51,612 | -7% |
| Total Assets | $51,810 | $52,920 | -2% |
| Short Term debt | $0 | $0 | — |
| Long Term debt | $128,520 | $115,672 | 11% |
| Total Debt | $128,520 | $115,672 | 11% |
| Other Liabilities | -$76,710 | -$62,752 | 22% |
| Total Liabilities | $51,810 | $52,920 | -2% |
Indicators
Profit Margin
-1.4%
(11.1%)
2022: -12.5%
Current Ratio
∞
(0%)
2022: ∞
Efficiency Ratio
90.5%
(-7%)
2022: 97.3%
Key figures
| INCOME STATEMENT | 2023 | 2022 |
|---|---|---|
| Revenue Growth | 409% | ∞ |
| Profit Margin | -1% | -12% |
| Current Ratio | ∞ | ∞ |
| Efficiency Ratio | 90% | 97% |
| Solvency Ratio | -11% | -21% |
| Debt Ratio | 248% | 219% |
Funding History
1 Funding Round
$86,464Total Raised
$9,515,686CF Valuation
—Valuation Growth
| ROUND | STATUS | CLOSE DATE | RAISED | PLATFORM | SECURITY | TERMS | GROWTH | REGULATION | DAYS OPEN | START DATE |
|---|---|---|---|---|---|---|---|---|---|---|
1. Closed | Closed | Sep 16, 2024 | $86,464 | StartEngine | Equity | $10M valuation | — | SEC Reg CF | 90 days | Jun 18, 2024 |
